Quarterly report [Sections 13 or 15(d)]

OPERATING LEASES (Tables)

v3.25.3
OPERATING LEASES (Tables)
9 Months Ended
Sep. 30, 2025
Operating Leases  
SCHEDULE OF LEASE COST

The components of lease expense and supplemental cash flow information related to leases for the period are as follows:

 

    2025     2024  
    Nine Months Ended September 30,  
    2025     2024  
Lease cost                
Operating lease cost (included in general and administrative expenses in the Company’s statement of operations)   $ 227     $ 102  
                 
Other information                
Cash paid for amounts included in the measurement of lease liabilities   $ 115     $ 68  
Weighted average remaining lease term – operating leases (in years)     1.78       2.00  
Weighted average discount rate – operating leases     6.7 %     9.0 %
SCHEDULE OF OPERATING LEASES ASSETS AND LIABILITIES
    September 30, 2025     December 31, 2024  
Operating leases                
Right-of-use assets   $ 239     $ 340  
                 
Short-term operating lease liabilities   $ 143     $ 124  
Long-term operating lease liabilities     104       222  
Total operating lease liabilities   $ 247     $ 346  
SCHEDULE OF PRESENT VALUE OF LEASE LIABILITIES
Year ending   Operating Leases  
2025 remaining   $ 41  
2026     143  
2027     71  
2028     6  
2029 and thereafter     -  
Total lease payments     261  
Less: Imputed interest/present value discount     (14 )
Present value of lease liabilities   $ 247